SMB Private Education Loan Trust 2024-A

1,130,000,000 Class A-1A Private Education Loan-Backed Notes 
Security Details:

Fixed Rate: 5.24%
144A CUSIP: 831943AA3
Reg S CUSIP: U82922AA0

608,400,000 Class A-1B Private Education Loan-Backed Notes 
Security Details:

30-Day Average SOFR Rate + 1.45%
144A CUSIP: 831943AB1
Reg S CUSIP: U82922AB8

300,000,000 Class B Private Education Loan-Backed Notes 
Security Details:

Fixed Rate: 5.88%
144A CUSIP: 831943AC9
Reg S CUSIP: U82922AC6

50,000,000 Class C Private Education Loan-Backed Notes 
Security Details:

Fixed Rate: 6.22%
144A CUSIP: 831943AD7
Reg S CUSIP: U82922AD4

132,200,000 Class D Private Education Loan-Backed Notes 
Security Details:

Fixed Rate: 8.22%
144A CUSIP: 831943AE5
Reg S CUSIP: U82922AE2

Date of Issue: March 13, 2024

Issue Amount: 2,220,600,000

Servicer: 
Sallie Mae Bank

Indenture Trustee: 
UMB Bank, N.A.

Administrator: 
Sallie Mae Bank

Underwriters: 
J.P. Morgan