SMB Private Education Loan Trust 2022-D

455,685,000 Class A-1A Private Education Loan-Backed Notes 

Security Details:

Fixed Rate: 5.37%
144A CUSIP: 78454XAA2
Reg S CUSIP: U83080AA6

455,685,000 Class A-1B Private Education Loan-Backed Notes

Security Details:

30-Day Average SOFR + 1.80%
144A CUSIP: 78454XAB0
Reg S CUSIP: U83080AB4

112,545,000 Class B Private Education Loan-Backed Notes 

Security Details:

Fixed Rate: 6.15%
144A CUSIP: 78454XAC8
Reg S CUSIP: U83080AC2

26,902,000 Class C Private Education Loan-Backed Notes 

Security Details:

Fixed Rate: 6.58%
144A CUSIP: 78454XAD6
Reg S CUSIP: U83080AD0

75,764,000 Class D Private Education Loan-Backed Notes 

Security Details:

Fixed Rate: 7.23%
144A CUSIP: 78454XAE4
Reg S CUSIP: U83080AE8

Date of Issue: October 19, 2022

Issue Amount: $1,126,581,000

Servicer: 
Sallie Mae Bank

Indenture Trustee: 
Deutsche Bank National Trust Company

Administrator: 
Sallie Mae Bank

Underwriters: 
Bank of America Securities, Inc.