Interest Prin Ending Security Payment Paydown Balance Cusip Description Date factor factor Factor --------- -------------------- ---------- ----------- ----------- ----------- 78442GDE3 SLM TRUST 2001-4 A-2 01/25/2010 0.001067202 0.009563531 0.095261128 78442GDF0 SLM TRUST 2001-4 B 01/25/2010 0.001977202 0.000000000 1.000000000 78442GDH6 SLM TRUST 2002-1 A-2 01/25/2010 0.000991369 0.011352680 0.096167343 78442GDJ2 SLM TRUST 2002-1 B 01/25/2010 0.001901369 0.000000000 1.000000000 78442GKL9 SLM TRUST 2003-14 A4 01/25/2010 0.001143036 0.072883586 0.721160171 78442GKM7 SLM TRUST 2003-14 A5 01/25/2010 0.001294703 0.000000000 1.000000000 78442GKN5 SLM TRUST 2003-14 A6 01/25/2010 0.001471647 0.000000000 1.000000000 XS0182376102 SLM TRUST 2003-14 A7 01/25/2010 0.002851541 0.000000000 1.000000000 78442GKP0 SLM TRUST 2003-14 B 01/25/2010 0.002103591 0.016141028 0.923556294 78442GKR6 SLM TRUST 2004-1 A2 01/25/2010 0.001067203 0.062266922 0.690692365 78442GKS4 SLM TRUST 2004-1 A3 01/25/2010 0.001244147 0.000000000 1.000000000 78442GKT2 SLM TRUST 2004-1 A4 01/25/2010 0.001370536 0.000000000 1.000000000 78442GKU9 SLM TRUST 2004-1 A5 01/25/2010 0.001522203 0.000000000 1.000000000 78442GKW5 SLM TRUST 2004-1 A6 01/25/2010 0.002609147 0.000000000 1.000000000 78442GKV7 SLM TRUST 2004-1 B 01/25/2010 0.001977203 0.015240904 0.958053853 78442GNC6 SLM TRUST 2004-10 A3 01/25/2010 0.000940814 0.044930854 0.000000000 78442GSN7 SLM TRUST 2004-10 A4 01/25/2010 0.001724425 0.033798626 0.966201374 78442GNE2 SLM TRUST 2004-10 A5A 01/25/2010 0.001041925 0.000000000 1.000000000 78442GNF9 SLM TRUST 2004-10 A5B 01/25/2010 0.001041925 0.000000000 1.000000000 78442GNG7 SLM TRUST 2004-10 A6A 01/25/2010 0.001041925 0.000000000 1.000000000 78442GNH5 SLM TRUST 2004-10 A6B 01/25/2010 0.001041925 0.000000000 1.000000000 78442GNJ1 SLM TRUST 2004-10 A7A 01/25/2010 0.001041925 0.000000000 1.000000000 78442GNK8 SLM TRUST 2004-10 A7B 01/25/2010 0.001041925 0.000000000 1.000000000 XS0203069710 SLM TRUST 2004-10 A8 01/25/2010 0.002206750 0.000000000 1.000000000 78442GND4 SLM TRUST 2004-10 B 01/25/2010 0.001648591 0.000000000 1.000000000 78442GKZ8 SLM TRUST 2004-2 A3 01/25/2010 0.000915536 0.072621076 0.104734756 78442GLA2 SLM TRUST 2004-2 A4 01/25/2010 0.001041925 0.000000000 1.000000000 XS0187454706 SLM TRUST 2004-2 A5 01/25/2010 0.002307861 0.000000000 1.000000000 78442GLB0 SLM TRUST 2004-2 B 01/25/2010 0.001901369 0.015229522 0.938207877 78442GLG9 SLM TRUST 2004-3 A4 01/25/2010 0.001041925 0.060867308 0.901230874 78442GLH7 SLM TRUST 2004-3 A5 01/25/2010 0.001143036 0.000000000 1.000000000 XS0188433238 SLM TRUST 2004-3 A6A 01/25/2010 0.001932192 0.000000000 1.000000000 XS0188433402 SLM TRUST 2004-3 A6B 01/25/2010 0.001932192 0.000000000 1.000000000 78442GLJ3 SLM TRUST 2004-3 B 01/25/2010 0.001901369 0.013871460 0.945413935 78442GLQ7 SLM TRUST 2004-4 A4 01/25/2010 0.001041925 0.023162392 0.408369355 78442GLR5 SLM TRUST 2004-4 B 01/25/2010 0.001673869 0.000000000 1.000000000 78442GLV6 SLM TRUST 2004-5 A4 01/25/2010 0.001092480 0.041368782 0.888069572 XS0194142997 SLM TRUST 2004-5 A5 01/25/2010 0.002484806 0.000000000 1.000000000 XS0194143532 SLM TRUST 2004-5 A6 01/25/2010 0.002282583 0.000000000 1.000000000 78442GLW4 SLM TRUST 2004-5 B 01/25/2010 0.001926647 0.012848343 0.962663617 78442GMC7 SLM TRUST 2004-6 A4 01/25/2010 0.001092480 0.028470788 0.018771504 78442GMD5 SLM TRUST 2004-6 A5 01/25/2010 0.001143036 0.000000000 1.000000000 78442GME3 SLM TRUST 2004-6 B 01/25/2010 0.001673869 0.000000000 1.000000000 78442GMJ2 SLM TRUST 2004-7 A4 01/25/2010 0.001092480 0.036958655 0.137452017 78442GMK9 SLM TRUST 2004-7 A5 01/25/2010 0.001143036 0.000000000 1.000000000 78442GML7 SLM TRUST 2004-7 B 01/25/2010 0.001623314 0.000000000 1.000000000 78442GMQ6 SLM TRUST 2004-8 A4 01/25/2010 0.001067203 0.042899096 0.687900825 XS0199345868 SLM TRUST 2004-8 A5 01/25/2010 0.002168833 0.000000000 1.000000000 XS0199346163 SLM TRUST 2004-8 A6 01/25/2010 0.002168833 0.000000000 1.000000000 78442GMR4 SLM TRUST 2004-8 B 01/25/2010 0.001876091 0.000000000 1.000000000 78442GMX1 SLM TRUST 2004-9 A4 01/25/2010 0.001041925 0.039654581 0.278335307 78442GMY9 SLM TRUST 2004-9 A5 01/25/2010 0.001092480 0.000000000 1.000000000 78442GMZ6 SLM TRUST 2004-9 B 01/25/2010 0.001547480 0.000000000 1.000000000 78442GNP7 SLM TRUST 2005-1 A2 01/25/2010 0.000915536 0.030899881 0.617856636 78442GNQ5 SLM TRUST 2005-1 B 01/25/2010 0.001218869 0.000000000 1.000000000 78442GRF5 SLM TRUST 2005-10 A3 01/25/2010 0.000839702 0.080973345 0.302186817 78442GRG3 SLM TRUST 2005-10 A4 01/25/2010 0.000991369 0.000000000 1.000000000 78442GRH1 SLM TRUST 2005-10 A5 01/25/2010 0.001041925 0.000000000 1.000000000 78442GRJ7 SLM TRUST 2005-10 B 01/25/2010 0.001395814 0.000000000 1.000000000 78442GNU6 SLM TRUST 2005-2 A-4 01/25/2010 0.000915536 0.040188573 0.328476598 78442GNV4 SLM TRUST 2005-2 A-5 01/25/2010 0.000940814 0.000000000 1.000000000 78442GNW2 SLM TRUST 2005-2 B 01/25/2010 0.001143036 0.000000000 1.000000000 78442GNZ5 SLM TRUST 2005-3 A3 01/25/2010 0.000789147 0.090662362 0.830365019 78442GPA8 SLM TRUST 2005-3 A4 01/25/2010 0.000890258 0.000000000 1.000000000 78442GPB6 SLM TRUST 2005-3 A5 01/25/2010 0.000940814 0.000000000 1.000000000 78442GPC4 SLM TRUST 2005-3 A6 01/25/2010 0.001092480 0.000000000 1.000000000 78442GPD2 SLM TRUST 2005-3 B 01/25/2010 0.001092480 0.000000000 1.000000000 78442GPE0 SLM TRUST 2005-4 A1 01/25/2010 0.000000323 0.000437925 0.000000000 78442GPF7 SLM TRUST 2005-4 A2 01/25/2010 0.000915536 0.035537874 0.964462127 78442GPG5 SLM TRUST 2005-4 A3 01/25/2010 0.001016647 0.000000000 1.000000000 78442GPH3 SLM TRUST 2005-4 A4 01/25/2010 0.001143036 0.000000000 1.000000000 78442GPL4 SLM TRUST 2005-4 B 01/25/2010 0.001168314 0.000000000 1.000000000 78442GPN0 SLM TRUST 2005-5 A2 01/25/2010 0.000915536 0.046487825 0.880689195 78442GPP5 SLM TRUST 2005-5 A3 01/25/2010 0.000966091 0.000000000 1.000000000 78442GPQ3 SLM TRUST 2005-5 A4 01/25/2010 0.001067202 0.000000000 1.000000000 78442GPR1 SLM TRUST 2005-5 A5 01/25/2010 0.000789147 0.000000000 1.000000000 78442GPS9 SLM TRUST 2005-5 B 01/25/2010 0.001345258 0.000000000 1.000000000 78442GPW0 SLM TRUST 2005-6 A4 01/25/2010 0.000940814 0.055255238 0.824758051 78442GPX8 SLM TRUST 2005-6 A5A 01/25/2010 0.000991369 0.000000000 1.000000000 78442GPZ3 SLM TRUST 2005-6 A5B 01/25/2010 0.003746647 0.000000000 1.000000000 78442GPY6 SLM TRUST 2005-6 A6 01/25/2010 0.001067203 0.000000000 1.000000000 78442GQE9 SLM TRUST 2005-6 A7 01/25/2010 0.001168314 0.000000000 1.000000000 78442GQA7 SLM TRUST 2005-6 B 01/25/2010 0.001446369 0.000000000 1.000000000 78442GQG4 SLM TRUST 2005-7 A2 01/25/2010 0.000940814 0.040923559 0.524441708 78442GQH2 SLM TRUST 2005-7 A3 01/25/2010 0.004125814 0.000000000 1.000000000 78442GQJ8 SLM TRUST 2005-7 A4 01/25/2010 0.001092480 0.000000000 1.000000000 78442GQK5 SLM TRUST 2005-7 A5 01/25/2010 0.000940814 0.000000000 1.000000000 78442GQL3 SLM TRUST 2005-7 B 01/25/2010 0.001496925 0.000000000 1.000000000 78442GQN9 SLM TRUST 2005-8 A2 01/25/2010 0.000940814 0.050304261 0.800481605 78442GQP4 SLM TRUST 2005-8 A3 01/25/2010 0.000991369 0.000000000 1.000000000 78442GQR0 SLM TRUST 2005-8 A4 01/25/2010 0.002609147 0.000000000 1.000000000 78442GQS8 SLM TRUST 2005-8 A5 01/25/2010 0.001143036 0.000000000 1.000000000 78442GQT6 SLM TRUST 2005-8 B 01/25/2010 0.001496925 0.000000000 1.000000000 78442GQX7 SLM TRUST 2005-9 A4 01/25/2010 0.000966091 0.044230347 0.946467156 78442GQY5 SLM TRUST 2005-9 A5 01/25/2010 0.001016647 0.000000000 1.000000000 XS0235351904 SLM TRUST 2005-9 A6 01/25/2010 0.002029806 0.000000000 1.000000000 XS0235359048 SLM TRUST 2005-9 A7A 01/25/2010 0.002105639 0.000000000 1.000000000 78442GRB4 SLM TRUST 2005-9 A7B 01/25/2010 0.001117758 0.000000000 1.000000000 78442GRC2 SLM TRUST 2005-9 B 01/25/2010 0.001471647 0.000000000 1.000000000 78442GRM0 SLM TRUST 2006-1 A3 01/25/2010 0.000814425 0.077886317 0.433187681 78442GRN8 SLM TRUST 2006-1 A4 01/25/2010 0.000940814 0.000000000 1.000000000 78442GRP3 SLM TRUST 2006-1 A5 01/25/2010 0.000991369 0.000000000 1.000000000 78442GRQ1 SLM TRUST 2006-1 B 01/25/2010 0.001218869 0.000000000 1.000000000 78443BAD8 SLM TRUST 2006-10 A3 01/25/2010 0.000763869 0.089180054 0.875845109 78443BAE6 SLM TRUST 2006-10 A4 01/25/2010 0.000890258 0.000000000 1.000000000 78443BAF3 SLM TRUST 2006-10 A5A 01/25/2010 0.000966091 0.000000000 1.000000000 XS0276879896 SLM TRUST 2006-10 A-5B 01/25/2010 0.002080361 0.000000000 1.000000000 78443BAG1 SLM TRUST 2006-10 A6 01/25/2010 0.001092480 0.000000000 1.000000000 78443BAK2 SLM TRUST 2006-10 B 01/25/2010 0.001269425 0.000000000 1.000000000 78442GRT5 SLM TRUST 2006-2 A3 01/25/2010 0.000814425 0.100268115 0.763871741 78442GRU2 SLM TRUST 2006-2 A4 01/25/2010 0.000940814 0.000000000 1.000000000 78442GRV0 SLM TRUST 2006-2 A5 01/25/2010 0.000991369 0.000000000 1.000000000 78442GRX6 SLM TRUST 2006-2 A6 01/25/2010 0.001143036 0.000000000 1.000000000 78442GRY4 SLM TRUST 2006-2 B 01/25/2010 0.001269425 0.000000000 1.000000000 78442GSB3 SLM TRUST 2006-3 A3 01/25/2010 0.000814425 0.093995702 0.342735950 78442GSC1 SLM TRUST 2006-3 A4 01/25/2010 0.000915536 0.000000000 1.000000000 78442GSD9 SLM TRUST 2006-3 A5 01/25/2010 0.000966091 0.000000000 1.000000000 78442GSE7 SLM TRUST 2006-3 B 01/25/2010 0.001218869 0.000000000 1.000000000 78442GSH0 SLM TRUST 2006-4 A3 01/25/2010 0.000814425 0.119317008 0.228733757 78442GSJ6 SLM TRUST 2006-4 A4 01/25/2010 0.000915536 0.000000000 1.000000000 78442GSK3 SLM TRUST 2006-4 A5 01/25/2010 0.000966091 0.000000000 1.000000000 XS0251323860 SLM TRUST 2006-4 A6 01/25/2010 0.002232028 0.000000000 1.000000000 78442GSL1 SLM TRUST 2006-4 B 01/25/2010 0.001218869 0.000000000 1.000000000 83149EAB3 SLM TRUST 2006-5 A2 01/25/2010 0.000688036 0.066267444 0.000000000 83149EAC1 SLM TRUST 2006-5 A3 01/25/2010 0.000789147 0.003024874 0.996975126 83149EAD9 SLM TRUST 2006-5 A4 01/25/2010 0.000915536 0.000000000 1.000000000 83149EAE7 SLM TRUST 2006-5 A5 01/25/2010 0.000991369 0.000000000 1.000000000 83149EAH0 SLM TRUST 2006-5 A6A 01/25/2010 0.001117758 0.000000000 1.000000000 83149EAJ6 SLM TRUST 2006-5 A6B 01/25/2010 0.001016647 0.000000000 1.000000000 83149EAK3 SLM TRUST 2006-5 A6C 01/25/2010 0.001016647 0.000000000 1.000000000 83149EAG2 SLM TRUST 2006-5 B 01/25/2010 0.001244147 0.000000000 1.000000000 83149FAA2 SLM TRUST 2006-6 A1 01/25/2010 0.000688036 0.027019975 0.250609965 83149FAB0 SLM TRUST 2006-6 A2 01/25/2010 0.000915536 0.000000000 1.000000000 83149FAC8 SLM TRUST 2006-6 A3 01/25/2010 0.000991369 0.000000000 1.000000000 XS0261462591 SLM TRUST 2006-6 A4 01/25/2010 0.002232028 0.000000000 1.000000000 83149FAD6 SLM TRUST 2006-6 B 01/25/2010 0.001244147 0.000000000 1.000000000 78443GAC9 SLM TRUST 2006-7 A-3 01/25/2010 0.000763869 0.120219736 0.815757380 78443GAD7 SLM TRUST 2006-7 A-4 01/25/2010 0.000890258 0.000000000 1.000000000 78443GAE5 SLM TRUST 2006-7 A-5 01/25/2010 0.000966091 0.000000000 1.000000000 78443GAF2 SLM TRUST 2006-7 A6A 01/25/2010 0.001117758 0.000000000 1.000000000 78443GAJ4 SLM TRUST 2006-7 B 01/25/2010 0.001218869 0.000000000 1.000000000 78443HAB9 SLM TRUST 2006-8 A2 01/25/2010 0.000713314 0.054155180 0.255183214 78443HAC7 SLM TRUST 2006-8 A3 01/25/2010 0.000763869 0.000000000 1.000000000 78443HAD5 SLM TRUST 2006-8 A4 01/25/2010 0.000915536 0.000000000 1.000000000 78443HAE3 SLM TRUST 2006-8 A5 01/25/2010 0.000991369 0.000000000 1.000000000 78443HAF0 SLM TRUST 2006-8 A6 01/25/2010 0.001117758 0.000000000 1.000000000 78443HAJ2 SLM TRUST 2006-8 B 01/25/2010 0.001294703 0.000000000 1.000000000 78443KAB2 SLM TRUST 2006-9 A-2 01/25/2010 0.000713314 0.051916582 0.183098317 78443KAC0 SLM TRUST 2006-9 A-3 01/25/2010 0.000763869 0.000000000 1.000000000 78443KAD8 SLM TRUST 2006-9 A-4 01/25/2010 0.000890258 0.000000000 1.000000000 78443KAE6 SLM TRUST 2006-9 A-5 01/25/2010 0.000966091 0.000000000 1.000000000 78443KAF3 SLM TRUST 2006-9 A-6 01/25/2010 0.001117758 0.000000000 1.000000000 78443KAK2 SLM TRUST 2006-9 B 01/25/2010 0.001294702 0.000000000 1.000000000 78443VAB8 SLM TRUST 2007-1 A2 01/25/2010 0.000713314 0.052831299 '0.305792501 78443VAC6 SLM TRUST 2007-1 A3 01/25/2010 0.000789147 0.000000000 1.000000000 78443VAD4 SLM TRUST 2007-1 A4 01/25/2010 0.000864980 0.000000000 1.000000000 78443VAE2 SLM TRUST 2007-1 A5 01/25/2010 0.000940814 0.000000000 1.000000000 78443VAG7 SLM TRUST 2007-1 A6 01/25/2010 0.001067202 0.000000000 1.000000000 78443VAJ1 SLM TRUST 2007-1 B 01/25/2010 0.001269425 0.000000000 1.000000000 78443XAA6 SLM TRUST 2007-2 A1 01/25/2010 0.000662758 0.046548584 0.032531281 78443XAB4 SLM TRUST 2007-2 A2 01/25/2010 0.000713314 0.000000000 1.000000000 78443XAC2 SLM TRUST 2007-2 A3 01/25/2010 0.000814425 0.000000000 1.000000000 78443XAD0 SLM TRUST 2007-2 A4 01/25/2010 0.000864980 0.000000000 1.000000000 78443XAE8 SLM TRUST 2007-2 B 01/25/2010 0.001143036 0.000000000 1.000000000 78443YAA4 SLM TRUST 2007-3 A1 01/25/2010 0.000688036 0.046693174 0.079376101 78443YAB2 SLM TRUST 2007-3 A2 01/25/2010 0.000738591 0.000000000 1.000000000 78443YAC0 SLM TRUST 2007-3 A3 01/25/2010 0.000814425 0.000000000 1.000000000 78443YAD8 SLM TRUST 2007-3 A4 01/25/2010 0.000864980 0.000000000 1.000000000 78443YAE6 SLM TRUST 2007-3 B 01/25/2010 0.001092480 0.000000000 1.000000000 78444AAB3 SLM TRUST 2007-4 A2 01/25/2010 0.000814425 0.051262226 0.788838577 78444AAC1 SLM TRUST 2007-4 A3 01/25/2010 0.000864980 0.000000000 1.000000000 78444AAD9 SLM TRUST 2007-4 A4A 01/25/2010 0.000915536 0.000000000 1.000000000 XS0294801179 SLM TRUST 2007-4 A4B 01/25/2010 0.002055083 0.000000000 1.000000000 78444AAE7 SLM TRUST 2007-4 A5 01/25/2010 0.001041925 0.000000000 1.000000000 78444AAG2 SLM TRUST 2007-4 B1 01/25/2010 0.001067203 0.000000000 1.000000000 78444AAH0 SLM TRUST 2007-4 B2A 01/25/2010 0.001345258 0.000000000 1.000000000 78443FAB3 SLM TRUST 2007-5 A2 01/25/2010 0.000713314 0.095698625 0.478008412 78443FAC1 SLM TRUST 2007-5 A3 01/25/2010 0.000789147 0.000000000 1.000000000 78443FAD9 SLM TRUST 2007-5 A4 01/25/2010 0.000864980 0.000000000 1.000000000 78443FAE7 SLM TRUST 2007-5 A5 01/25/2010 0.000915536 0.000000000 1.000000000 78443FAF4 SLM TRUST 2007-5 A6 01/25/2010 0.000991369 0.000000000 1.000000000 78443FAG2 SLM TRUST 2007-5 B1 01/25/2010 0.001067203 0.000000000 1.000000000 78444CAA1 SLM TRUST 2007-6 A1 01/25/2010 0.001143036 0.090334036 0.393077710 78444CAB9 SLM TRUST 2007-6 A2 01/25/2010 0.001345258 0.000000000 1.000000000 78444CAC7 SLM TRUST 2007-6 A3 01/25/2010 0.001547480 0.000000000 1.000000000 78444CAD5 SLM TRUST 2007-6 A4 01/25/2010 0.001673869 0.000000000 1.000000000 78444CAE3 SLM TRUST 2007-6 A5 01/25/2010 0.001951925 0.000000000 1.000000000 78444CAF0 SLM TRUST 2007-6 B 01/25/2010 0.002861925 0.000000000 1.000000000 78444EAA7 SLM TRUST 2007-7 A1 01/25/2010 0.001067203 0.089558057 0.240207784 78444EAB5 SLM TRUST 2007-7 A2 01/25/2010 0.001218869 0.000000000 1.000000000 78444EAC3 SLM TRUST 2007-7 A3 01/25/2010 0.001319980 0.000000000 1.000000000 78444EAD1 SLM TRUST 2007-7 A4 01/25/2010 0.001547480 0.000000000 1.000000000 78444EAE9 SLM TRUST 2007-7 B 01/25/2010 0.002609147 0.000000000 1.000000000 78444XAA5 SLM TRUST 2007-8 A1 01/25/2010 0.001294703 0.067891334 0.482734316 78444XAB3 SLM TRUST 2007-8 A2 01/25/2010 0.001547480 0.000000000 1.000000000 78444XAC1 SLM TRUST 2007-8 A3 01/25/2010 0.001673869 0.000000000 1.000000000 78444XAD9 SLM TRUST 2007-8 A4 01/25/2010 0.001901369 0.000000000 1.000000000 78444XAE7 SLM TRUST 2007-8 A5 01/25/2010 0.002103591 0.000000000 1.000000000 78444XAF4 SLM TRUST 2007-8 B 01/25/2010 0.003241091 0.000000000 1.000000000 784439AA9 SLM TRUST 2008-1 A1 01/25/2010 0.001345258 0.079925062 0.434606644 784439AB7 SLM TRUST 2008-1 A2 01/25/2010 0.001598036 0.000000000 1.000000000 784439AC5 SLM TRUST 2008-1 A3 01/25/2010 0.001977202 0.000000000 1.000000000 784439AD3 SLM TRUST 2008-1 A4 01/25/2010 0.002356369 0.000000000 1.000000000 784439AE1 SLM TRUST 2008-1 B 01/25/2010 0.003620258 0.000000000 1.000000000 784442AA3 SLM TRUST 2008-2 A1 01/25/2010 0.001471647 0.057437966 0.590140520 784442AB1 SLM TRUST 2008-2 A2 01/25/2010 0.001850814 0.000000000 1.000000000 784442AC9 SLM TRUST 2008-2 A3 01/25/2010 0.002609147 0.000000000 1.000000000 784442AD7 SLM TRUST 2008-2 B 01/25/2010 0.003746647 0.000000000 1.000000000 78444GAA2 SLM TRUST 2008-3 A1 01/25/2010 0.001977203 0.060045022 0.629618961 78444GAB0 SLM TRUST 2008-3 A2 01/25/2010 0.002735536 0.000000000 1.000000000 78444GAC8 SLM TRUST 2008-3 A3 01/25/2010 0.003241091 0.000000000 1.000000000 78444GAD6 SLM TRUST 2008-3 B 01/25/2010 0.003746647 0.000000000 1.000000000 78445AAA4 SLM TRUST 2008-4 A1 01/25/2010 0.002432203 0.073085823 0.566382232 78445AAB2 SLM TRUST 2008-4 A2 01/25/2010 0.003367480 0.000000000 1.000000000 78445AAC0 SLM TRUST 2008-4 A3 01/25/2010 0.003873036 0.000000000 1.000000000 78445AAD8 SLM TRUST 2008-4 A4 01/25/2010 0.004884147 0.000000000 1.000000000 78445AAE6 SLM TRUST 2008-4 B 01/25/2010 0.005389702 0.000000000 1.000000000 78444YAA3 SLM TRUST 2008-5 A1 01/25/2010 0.002735536 0.129498816 0.293836677 78444YAB1 SLM TRUST 2008-5 A2 01/25/2010 0.003493869 0.000000000 1.000000000 78444YAC9 SLM TRUST 2008-5 A3 01/25/2010 0.003999425 0.000000000 1.000000000 78444YAD7 SLM TRUST 2008-5 A4 01/25/2010 0.005010536 0.000000000 1.000000000 78444YAE5 SLM TRUST 2008-5 B 01/25/2010 0.005389702 0.000000000 1.000000000 78445CAA0 SLM TRUST 2008-6 A1 01/25/2010 0.001724425 0.094048498 0.577228627 78445CAB8 SLM TRUST 2008-6 A2 01/25/2010 0.002103591 0.000000000 1.000000000 78445CAC6 SLM TRUST 2008-6 A3 01/25/2010 0.002609147 0.000000000 1.000000000 78445CAD4 SLM TRUST 2008-6 A4 01/25/2010 0.003493869 0.000000000 1.000000000 78445CAE2 SLM TRUST 2008-6 B 01/25/2010 0.005389703 0.000000000 1.000000000 78445FAA3 SLM TRUST 2008-7 A1 01/25/2010 0.001724425 0.075633663 0.597184625 78445FAB1 SLM TRUST 2008-7 A2 01/25/2010 0.001977203 0.000000000 1.000000000 78445FAC9 SLM TRUST 2008-7 A3 01/25/2010 0.002356369 0.000000000 1.000000000 78445FAD7 SLM TRUST 2008-7 A4 01/25/2010 0.002988314 0.000000000 1.000000000 78445FAE5 SLM TRUST 2008-7 B 01/25/2010 0.005389703 0.000000000 1.000000000 78445GAA1 SLM TRUST 2008-8 A1 01/25/2010 0.001977202 0.080390863 0.596744267 78445GAB9 SLM TRUST 2008-8 A2 01/25/2010 0.002988314 0.000000000 1.000000000 78445GAC7 SLM TRUST 2008-8 A3 01/25/2010 0.003620258 0.000000000 1.000000000 78445GAD5 SLM TRUST 2008-8 A4 01/25/2010 0.004504980 0.000000000 1.000000000 78445GAE3 SLM TRUST 2008-8 B 01/25/2010 0.006400813 0.000000000 1.000000000 78445JAA5 SLM TRUST 2008-9 A 01/25/2010 0.004504980 0.020962200 0.906625832 78445JAB3 SLM TRUST 2008-9 B 01/25/2010 0.006400814 0.000000000 1.000000000 78445BAA2 SLM TRUST 2009-1 A 01/25/2010 0.006400814 0.013268936 0.981681222 78445NAA6 SLM TRUST 2009-2 A 01/25/2010 0.006400814 0.013373282 0.972783012 78445RAA7 SLM TRUST 2009-3 A 01/25/2010 0.001836688 0.015465390 0.984534610 78445DAA8 SLMPC TRUST 2009B A 01/15/2010 0.005355496 0.000000000 0.997778892 78445KAA2 SLMPC TRUST 2009C A 01/15/2010 0.003875000 0.001492305 0.988370867 83149TAA2 SLMPC TRUST 2009-D A 01/15/2010 0.003013889 0.002517117 0.986676727 78445LAA0 SLMPC TRUST 2009-CTP 01/15/2010 0.002350000 0.049008577 0.950991423 78445LAB8 SLMPC TRUST 2009-CTL 01/15/2010 0.002084380 0.046571996 0.953428004 78442GDX1 SLM TRUST 2002-4 A-4 12/15/2009 0.001109694 0.016242100 0.186357497 78442GDY9 SLM TRUST 2002-4 B 12/15/2009 0.001665806 0.000000000 1.000000000 78442GED4 SLM TRUST 2002-5 A4CP 12/15/2009 0.001104540 0.012176479 0.166786940 78442GEC6 SLM TRUST 2002-5 A-4L 12/15/2009 0.001134972 0.012176479 0.166786939 78442GEE2 SLM TRUST 2002-5 B 12/15/2009 0.001842750 0.000000000 1.000000000 78442GEJ1 SLM TRUST 2002-6 A-4L 12/15/2009 0.001210806 0.010108806 0.148748316 78442GEL6 SLM TRUST 2002-6 B 12/15/2009 0.001918583 0.000000000 1.000000000 78442GEK8 SLM TRUST 2002-6A-4CP 12/15/2009 0.001380283 0.010108806 0.148748316 XS0158197821 SLM TRUST 2002-7 A-5 12/15/2009 0.002636472 0.038859060 0.720990775 78442GFL5 SLM TRUST 2003-1 A5 12/15/2009 0.001033861 0.015143087 0.932196935 78442GFK7 SLM TRUST 2003-1 A5A 12/15/2009 0.001033861 0.015143087 0.932196935 78442GFM3 SLM TRUST 2003-1 A5C 12/15/2009 0.002651639 0.015143087 0.932196935 78442GFJ0 SLM TRUST 2003-1 B 12/15/2009 0.002272472 0.013902090 0.855802108 78442GFL5 SLM TRUST 2003-1 B5 12/15/2009 0.001893306 0.015143087 0.932196935 78442GJE7 SLM TRUST 2003-10 A2 12/15/2009 0.002651639 0.000000000 1.000000000 78442GJX5 SLM TRUST 2003-11A-4 12/15/2009 0.001236083 0.043254589 0.819645157 78442GJR8 SLM TRUST 2003-11A-5 12/15/2009 0.001033861 0.000000000 1.000000000 78442GJS6 SLM TRUST 2003-11A-6 12/15/2009 0.001488861 0.000000000 1.000000000 78442GJT4 SLM TRUST 2003-11A-7 12/15/2009 0.001078097 0.000000000 1.000000000 78442GJY3 SLM TRUST 2003-11B 12/15/2009 0.002398861 0.013955426 0.926661910 78442GKC9 SLM TRUST 2003-12 A4 12/15/2009 0.001236083 0.062297853 0.750590979 78442GKE5 SLM TRUST 2003-12 A5 12/15/2009 0.001463583 0.000000000 1.000000000 78442GKD7 SLM TRUST 2003-12 B 12/15/2009 0.002247194 0.015162027 0.921952361 78442GFR2 SLM TRUST 2003-2 A-4 12/15/2009 0.001236083 0.062993778 0.200585875 XS0163731846 SLM TRUST 2003-2 A-5 12/15/2009 0.002611194 0.000000000 1.000000000 78442GGB6 SLM TRUST 2003-3 A-4 12/15/2009 0.001311917 0.010776380 0.193301060 78442GGC4 SLM TRUST 2003-3 B 12/15/2009 0.002247195 0.000000000 1.000000000 78442GGL4 SLM TRUST 2003-4 A-4 12/15/2009 0.001311917 0.066797989 0.279846453 78442GGD2 SLM TRUST 2003-4 A5A 12/15/2009 0.002651639 0.000000000 1.000000000 78442GGE0 SLM TRUST 2003-4 A5B 12/15/2009 0.002525250 0.000000000 1.000000000 78442GGF7 SLM TRUST 2003-4 A5C 12/15/2009 0.002525250 0.000000000 1.000000000 78442GGG5 SLM TRUST 2003-4 A5D 12/15/2009 0.010050000 0.000000000 1.000000000 78442GGN0 SLM TRUST 2003-4 A5E 12/15/2009 0.001387750 0.000000000 1.000000000 78442GGM2 SLM TRUST 2003-4 B 12/15/2009 0.002398861 0.015120571 0.884111158 78442GGS9 SLM TRUST 2003-5 A-4 12/15/2009 0.001286639 0.061802600 0.494622966 XS0168279080 SLM TRUST 2003-5 A-5 12/15/2009 0.002636472 0.000000000 1.000000000 78442GHB5 SLM TRUST 2003-6 A-4 12/15/2009 0.001261361 0.012140772 0.190773353 78442GHC3 SLM TRUST 2003-6 B 12/15/2009 0.002095528 0.000000000 1.000000000 78442GHG4 SLM TRUST 2003-7 A-4 12/15/2009 0.001261361 0.075734419 0.665598093 78442GHH2 SLM TRUST 2003-7 A5A 12/15/2009 0.003789139 0.000000000 1.000000000 78442GHK5 SLM TRUST 2003-7 B 12/15/2009 0.002196639 0.015022888 0.908220040 78442GHP4 SLM TRUST 2003-8 A-4 12/15/2009 0.001261361 0.013812219 0.244442767 78442GHQ2 SLM TRUST 2003-8 B 12/15/2009 0.002171361 0.000000000 1.000000000 78442GHU3 SLM TRUST 2003-9 A-4 12/15/2009 0.001261361 0.014520615 0.257810447 78442GHV1 SLM TRUST 2003-9 B 12/15/2009 0.002146083 0.000000000 1.000000000 784437AA3 SLM TRUST 2009-I A 12/15/2009 0.007833583 0.000000000 1.000000000 78443CAB0 SLMPC TRUST 2002A A-2 12/15/2009 0.002146083 0.025999709 0.912101474 78443CAC8 SLMPC TRUST 2002A B 12/15/2009 0.002904417 0.041153147 0.723618773 78443CAD6 SLMPC TRUST 2002A C 12/15/2009 0.005053028 0.006430197 0.664882052 78443CAE4 SLMPC TRUST 2003A A1 12/15/2009 0.001033861 0.011726878 0.000000000 78443CAF1 SLMPC TRUST 2003A A2 12/15/2009 0.001868028 0.021423885 0.978576115 78443CAG9 SLMPC TRUST 2003A B 12/15/2009 0.002651639 0.000000000 0.816953104 78443CAH7 SLMPC TRUST 2003A C 12/15/2009 0.004800250 0.000000000 0.813280019 78443CAL8 SLMPC TRUST 2003B A1 12/15/2009 0.001008583 0.026924594 0.001806306 78443CAM6 SLMPC TRUST 2003B A2 12/15/2009 0.001766917 0.000000000 1.000000000 78443CAQ7 SLMPC TRUST 2003B B 12/15/2009 0.002525250 0.000000000 1.000000000 78443CAR5 SLMPC TRUST 2003B C 12/15/2009 0.004800250 0.000000000 1.000000000 78443CAY0 SLMPC TRUST 2003C A1 12/15/2009 0.001008583 0.025834693 0.071362627 78443CAZ7 SLMPC TRUST 2003C A2 12/15/2009 0.001741639 0.000000000 1.000000000 78443CBD5 SLMPC TRUST 2003C B 12/15/2009 0.002778028 0.000000000 1.000000000 78443CBE3 SLMPC TRUST 2003C C 12/15/2009 0.004800250 0.000000000 .0988468599 78443CBF0 SLMPC TRUST 2004A A1 12/15/2009 0.000907472 0.029022502 0.098982676 78443CBG8 SLMPC TRUST 2004A A2 12/15/2009 0.001261361 0.000000000 1.000000000 78443CBH6 SLMPC TRUST 2004A A3 12/15/2009 0.001766917 0.000000000 1.000000000 78443CBJ2 SLMPC TRUST 2004A B 12/15/2009 0.002221917 0.993745241 0.993745241 78443CBK9 SLMPC TRUST 2004A C 12/15/2009 0.003157194 0.000000000 1.000000000 78443CBL7 SLMPC TRUST 2004B A1 12/15/2009 0.000882194 0.025489592 0.109078754 78443CBM5 SLMPC TRUST 2004B A2 12/15/2009 0.001261361 0.000000000 1.000000000 78443CBN3 SLMPC TRUST 2004B A3 12/15/2009 0.001589972 0.000000000 1.000000000 78443CBP8 SLMPC TRUST 2004B A4 12/15/2009 0.001842750 0.000000000 1.000000000 78443CBQ6 SLMPC TRUST 2004B B 12/15/2009 0.001943861 0.000000000 1.000000000 78443CBR4 SLMPC TRUST 2004B C 12/15/2009 0.002954972 0.000000000 1.000000000 78443CBT0 SLMPC TRUST 2005A A2 12/15/2009 0.001109694 0.041232351 0.935555953 78443CBU7 SLMPC TRUST 2005A A3 12/15/2009 0.001261361 0.000000000 1.000000000 78443CBV5 SLMPC TRUST 2005A A4 12/15/2009 0.001539417 0.000000000 1.000000000 78443CBW3 SLMPC TRUST 2005A B 12/15/2009 0.001463583 0.000000000 1.000000000 78443CBX1 SLMPC TRUST 2005A C 12/15/2009 0.002247194 0.000000000 1.000000000 78443CBY9 SLMPC TRUST 2005B A1 12/15/2009 0.000856917 0.040631940 0.179847795 78443CBZ6 SLMPC TRUST 2005B A2 12/15/2009 0.001210806 0.000000000 1.000000000 78443CCA0 SLMPC TRUST 2005B A3 12/15/2009 0.001438306 0.000000000 1.000000000 78443CCB8 SLMPC TRUST 2005B A4 12/15/2009 0.001589972 0.000000000 1.000000000 78443CCC6 SLMPC TRUST 2005B B 12/15/2009 0.001766917 0.000000000 1.000000000 78443CCD4 SLMPC TRUST 2005B C 12/15/2009 0.002525250 0.000000000 1.000000000 78443CCE2 SLMPC TRUST 2006A A1 12/15/2009 0.000806361 0.158831018 0.123507033 78443CCF9 SLMPC TRUST 2006A A2 12/15/2009 0.000958028 0.000000000 1.000000000 78443CCG7 SLMPC TRUST 2006A A3 12/15/2009 0.001109694 0.000000000 1.000000000 78443CCJ1 SLMPC TRUST 2006A A4 12/15/2009 0.001236083 0.000000000 1.000000000 78443CCL6 SLMPC TRUST 2006A A5 12/15/2009 0.001488861 0.000000000 1.000000000 78443CCM4 SLMPC TRUST 2006A B 12/15/2009 0.001514139 0.000000000 1.000000000 78443CCN2 SLMPC TRUST 2006A C 12/15/2009 0.002019694 0.000000000 1.000000000 78443CCQ5 SLMPC TRUST 2006B A1 12/15/2009 0.000781083 0.058861058 0.119679697 78443CCR3 SLMPC TRUST 2006B A2 12/15/2009 0.000882194 0.000000000 1.000000000 78443CCS1 SLMPC TRUST 2006B A3 12/15/2009 0.001109694 0.000000000 1.000000000 78443CCT9 SLMPC TRUST 2006B A4 12/15/2009 0.001210806 0.000000000 1.000000000 78443CCU6 SLMPC TRUST 2006B A5 12/15/2009 0.001438306 0.000000000 1.000000000 78443CCV4 SLMPC TRUST 2006B B 12/15/2009 0.001488861 0.000000000 1.000000000 78443CCW2 SLMPC TRUST 2006B C 12/15/2009 0.001766917 0.000000000 1.000000000 78443JAA7 SLMPC TRUST 2006C A1 12/15/2009 0.000781084 0.021722537 0.000000000 78443JAB5 SLMPC TRUST 2006C A2 12/15/2009 0.000882194 0.124745915 0.875254085 78443JAC3 SLMPC TRUST 2006C A3 12/15/2009 0.001084417 0.000000000 1.000000000 78443JAD1 SLMPC TRUST 2006C A4 12/15/2009 0.001185528 0.000000000 1.000000000 78443JAE9 SLMPC TRUST 2006C A5 12/15/2009 0.001362472 0.000000000 1.000000000 78443JAF6 SLMPC TRUST 2006C B 12/15/2009 0.001539417 0.000000000 1.000000000 78443JAG4 SLMPC TRUST 2006C C 12/15/2009 0.001741639 0.000000000 1.000000000 78443DAA0 SLMPC TRUST 2007A A1 12/15/2009 0.000831639 0.030587886 0.673613450 78443DAB8 SLMPC TRUST 2007A A2 12/15/2009 0.001059139 0.000000000 1.000000000 78443DAC6 SLMPC TRUST 2007A A3 12/15/2009 0.001185528 0.000000000 1.000000000 78443DAD4 SLMPC TRUST 2007A A4 12/15/2009 0.001362472 0.000000000 1.000000000 78443DAF9 SLMPC TRUST 2007A B 12/15/2009 0.001514139 0.000000000 1.000000000 78443DAH5 SLMPC TRUST 2007A C1 12/15/2009 0.001842750 0.000000000 1.000000000 784436AA5 SLMPC TRUST 2009A A1 12/15/2009 0.011498861 0.071891717 0.841429796 784436AB3 SLMPC TRUST 2009A A2 12/15/2009 0.012130806 0.000000000 1.000000000 784436AC1 SLMPC TRUST 2009A A3 12/15/2009 0.015922472 0.000000000 1.000000000 784436AD9 SLMPC TRUST 2009A A4 12/15/2009 0.019714139 0.000000000 1.000000000