Interest Prin Ending Security Payment Paydown Balance Cusip Description Date factor factor Factor --------- -------------------- ---------- ----------- ----------- ----------- 78445DAA8 SLMPC TRUST 2009B A 11/16/2009 0.005551111 0.000000000 0.997778892 78445KAA2 SLMPC TRUST 2009C A 11/16/2009 0.004000000 0.000231740 0.990656854 83149TAA2 SLMPC TRUST 2009-D A 11/16/2009 0.003111111 0.001326319 0.990798052 78442GDE3 SLM TRUST 2001-4 A-2 10/26/2009 0.001627257 0.010965563 0.104824659 78442GDF0 SLM TRUST 2001-4 B 10/26/2009 0.002537257 0.000000000 1.000000000 78442GDH6 SLM TRUST 2002-1 A-2 10/26/2009 0.001551424 0.012703544 0.107520023 78442GDJ2 SLM TRUST 2002-1 B 10/26/2009 0.002461424 0.000000000 1.000000000 78442GKL9 SLM TRUST 2003-14 A4 10/26/2009 0.001703090 0.072647505 0.794043757 78442GKM7 SLM TRUST 2003-14 A5 10/26/2009 0.001854757 0.000000000 1.000000000 78442GKN5 SLM TRUST 2003-14 A6 10/26/2009 0.002031701 0.000000000 1.000000000 78442GKP0 SLM TRUST 2003-14 B 10/26/2009 0.002663646 0.016088745 0.939697322 78442GKR6 SLM TRUST 2004-1 A2 10/26/2009 0.001627257 0.056772644 0.752959286 78442GKS4 SLM TRUST 2004-1 A3 10/26/2009 0.001804201 0.000000000 1.000000000 78442GKT2 SLM TRUST 2004-1 A4 10/26/2009 0.001930590 0.000000000 1.000000000 78442GKU9 SLM TRUST 2004-1 A5 10/26/2009 0.002082257 0.000000000 1.000000000 78442GKW5 SLM TRUST 2004-1 A6 10/26/2009 0.003169201 0.000000000 1.000000000 78442GKV7 SLM TRUST 2004-1 B 10/26/2009 0.002537257 0.013896084 0.973294756 78442GNC6 SLM TRUST 2004-10 A3 10/26/2009 0.001500868 0.082944200 0.044930854 XS0203062384 SLM TRUST 2004-10 A4 10/26/2009 0.052910000 0.000000000 1.000000000 78442GNE2 SLM TRUST 2004-10 A5A 10/26/2009 0.001601979 0.000000000 1.000000000 78442GNF9 SLM TRUST 2004-10 A5B 10/26/2009 0.001601979 0.000000000 1.000000000 78442GNG7 SLM TRUST 2004-10 A6A 10/26/2009 0.001601979 0.000000000 1.000000000 78442GNH5 SLM TRUST 2004-10 A6B 10/26/2009 0.001601979 0.000000000 1.000000000 78442GNJ1 SLM TRUST 2004-10 A7A 10/26/2009 0.001601979 0.000000000 1.000000000 78442GNK8 SLM TRUST 2004-10 A7B 10/26/2009 0.001601979 0.000000000 1.000000000 XS0203069710 SLM TRUST 2004-10 A8 10/26/2009 0.002697139 0.000000000 1.000000000 78442GND4 SLM TRUST 2004-10 B 10/26/2009 0.002208646 0.000000000 1.000000000 78442GKZ8 SLM TRUST 2004-2 A3 10/26/2009 0.001475590 0.073450783 0.177355832 78442GLA2 SLM TRUST 2004-2 A4 10/26/2009 0.001601979 0.000000000 1.000000000 XS0187454706 SLM TRUST 2004-2 A5 10/26/2009 0.002798250 0.000000000 1.000000000 78442GLB0 SLM TRUST 2004-2 B 10/26/2009 0.002461424 0.015403522 0.953437400 78442GLF1 SLM TRUST 2004-3 A3 10/26/2009 0.001500868 0.022841518 0.000000000 78442GLG9 SLM TRUST 2004-3 A4 10/26/2009 0.001601979 0.037901819 0.962098181 78442GLH7 SLM TRUST 2004-3 A5 10/26/2009 0.001703090 0.000000000 1.000000000 XS0188433154 SLM TRUST 2004-3 A6A 10/26/2009 0.002768021 0.000000000 1.000000000 XS0188433311 SLM TRUST 2004-3 A6B 10/26/2009 0.002768021 0.000000000 1.000000000 78442GLJ3 SLM TRUST 2004-3 B 10/26/2009 0.002461424 0.013096176 0.959285396 78442GLQ7 SLM TRUST 2004-4 A4 10/26/2009 0.001601979 0.025404604 0.431531748 78442GLR5 SLM TRUST 2004-4 B 10/26/2009 0.002233924 0.000000000 1.000000000 78442GLV6 SLM TRUST 2004-5 A4 10/26/2009 0.001652535 0.042425992 0.929438355 XS0194142997 SLM TRUST 2004-5 A5 10/26/2009 0.002975194 0.000000000 1.000000000 XS0194143532 SLM TRUST 2004-5 A6 10/26/2009 0.002772972 0.000000000 1.000000000 78442GLW4 SLM TRUST 2004-5 B 10/26/2009 0.002486701 0.013176692 0.975511960 78442GMC7 SLM TRUST 2004-6 A4 10/26/2009 0.001652535 0.030780293 0.047242292 78442GMD5 SLM TRUST 2004-6 A5 10/26/2009 0.001703090 0.000000000 1.000000000 78442GME3 SLM TRUST 2004-6 B 10/26/2009 0.002233924 0.000000000 1.000000000 78442GMJ2 SLM TRUST 2004-7 A4 10/26/2009 0.001652535 0.038455451 0.174410672 78442GMK9 SLM TRUST 2004-7 A5 10/26/2009 0.001703090 0.000000000 1.000000000 78442GML7 SLM TRUST 2004-7 B 10/26/2009 0.002183368 0.000000000 1.000000000 78442GMQ6 SLM TRUST 2004-8 A4 10/26/2009 0.001627257 0.042612390 0.730799922 XS0199345868 SLM TRUST 2004-8 A5 10/26/2009 0.002659222 0.000000000 1.000000000 XS0199346163 SLM TRUST 2004-8 A6 10/26/2009 0.002659222 0.000000000 1.000000000 78442GMR4 SLM TRUST 2004-8 B 10/26/2009 0.002436146 0.000000000 1.000000000 78442GMX1 SLM TRUST 2004-9 A4 10/26/2009 0.001601979 0.041865617 0.317989889 78442GMY9 SLM TRUST 2004-9 A5 10/26/2009 0.001652535 0.000000000 1.000000000 78442GMZ6 SLM TRUST 2004-9 B 10/26/2009 0.002107535 0.000000000 1.000000000 78442GNP7 SLM TRUST 2005-1 A2 10/26/2009 0.001475590 0.031356727 0.648756517 78442GNQ5 SLM TRUST 2005-1 B 10/26/2009 0.001778924 0.000000000 1.000000000 78442GRF5 SLM TRUST 2005-10 A3 10/26/2009 0.001399757 0.091132010 0.383160162 78442GRG3 SLM TRUST 2005-10 A4 10/26/2009 0.001551424 0.000000000 1.000000000 78442GRH1 SLM TRUST 2005-10 A5 10/26/2009 0.001601979 0.000000000 1.000000000 78442GRJ7 SLM TRUST 2005-10 B 10/26/2009 0.001955868 0.000000000 1.000000000 78442GNU6 SLM TRUST 2005-2 A-4 10/26/2009 0.001475590 0.041983101 0.368665172 78442GNV4 SLM TRUST 2005-2 A-5 10/26/2009 0.001500868 0.000000000 1.000000000 78442GNW2 SLM TRUST 2005-2 B 10/26/2009 0.001703090 0.000000000 1.000000000 78442GNY8 SLM TRUST 2005-3 A2 10/26/2009 0.001273368 0.005985833 0.000000000 78442GNZ5 SLM TRUST 2005-3 A3 10/26/2009 0.001349201 0.078972617 0.921027383 78442GPA8 SLM TRUST 2005-3 A4 10/26/2009 0.001450313 0.000000000 1.000000000 78442GPB6 SLM TRUST 2005-3 A5 10/26/2009 0.001500868 0.000000000 1.000000000 78442GPC4 SLM TRUST 2005-3 A6 10/26/2009 0.001652535 0.000000000 1.000000000 78442GPD2 SLM TRUST 2005-3 B 10/26/2009 0.001652535 0.000000000 1.000000000 78442GPE0 SLM TRUST 2005-4 A1 10/26/2009 0.001298646 0.031911792 0.000437925 78442GPF7 SLM TRUST 2005-4 A2 10/26/2009 0.001475590 0.000000000 1.000000000 78442GPG5 SLM TRUST 2005-4 A3 10/26/2009 0.001576701 0.000000000 1.000000000 78442GPH3 SLM TRUST 2005-4 A4 10/26/2009 0.001703090 0.000000000 1.000000000 78442GPL4 SLM TRUST 2005-4 B 10/26/2009 0.001728368 0.000000000 1.000000000 78442GPN0 SLM TRUST 2005-5 A2 10/26/2009 0.001475590 0.048949635 0.927177021 78442GPP5 SLM TRUST 2005-5 A3 10/26/2009 0.001526146 0.000000000 1.000000000 78442GPQ3 SLM TRUST 2005-5 A4 10/26/2009 0.001627257 0.000000000 1.000000000 78442GPR1 SLM TRUST 2005-5 A5 10/26/2009 0.001349201 0.000000000 1.000000000 78442GPS9 SLM TRUST 2005-5 B 10/26/2009 0.001905313 0.000000000 1.000000000 78442GPW0 SLM TRUST 2005-6 A4 10/26/2009 0.001500868 0.054304636 0.880013289 78442GPX8 SLM TRUST 2005-6 A5A 10/26/2009 0.001551424 0.000000000 1.000000000 78442GPZ3 SLM TRUST 2005-6 A5B 10/26/2009 0.004306701 0.000000000 1.000000000 78442GPY6 SLM TRUST 2005-6 A6 10/26/2009 0.001627257 0.000000000 1.000000000 78442GQE9 SLM TRUST 2005-6 A7 10/26/2009 0.001728368 0.000000000 1.000000000 78442GQA7 SLM TRUST 2005-6 B 10/26/2009 0.002006424 0.000000000 1.000000000 78442GQG4 SLM TRUST 2005-7 A2 10/26/2009 0.001500868 0.040698887 0.565365267 78442GQH2 SLM TRUST 2005-7 A3 10/26/2009 0.004685868 0.000000000 1.000000000 78442GQJ8 SLM TRUST 2005-7 A4 10/26/2009 0.001652535 0.000000000 1.000000000 78442GQK5 SLM TRUST 2005-7 A5 10/26/2009 0.001500868 0.000000000 1.000000000 78442GQL3 SLM TRUST 2005-7 B 10/26/2009 0.002056979 0.000000000 1.000000000 78442GQN9 SLM TRUST 2005-8 A2 10/26/2009 0.001500868 0.047603661 0.850785866 78442GQP4 SLM TRUST 2005-8 A3 10/26/2009 0.001551424 0.000000000 1.000000000 78442GQR0 SLM TRUST 2005-8 A4 10/26/2009 0.003169201 0.000000000 1.000000000 78442GQS8 SLM TRUST 2005-8 A5 10/26/2009 0.001703090 0.000000000 1.000000000 78442GQT6 SLM TRUST 2005-8 B 10/26/2009 0.002056979 0.000000000 1.000000000 78442GQW9 SLM TRUST 2005-9 A3 10/26/2009 0.001399757 0.082402615 0.000000000 78442GQX7 SLM TRUST 2005-9 A4 10/26/2009 0.001526146 0.009302496 0.990697504 78442GQY5 SLM TRUST 2005-9 A5 10/26/2009 0.001576701 0.000000000 1.000000000 XS0235351904 SLM TRUST 2005-9 A6 10/26/2009 0.002520194 0.000000000 1.000000000 XS0235359048 SLM TRUST 2005-9 A7A 10/26/2009 0.002596028 0.000000000 1.000000000 78442GRB4 SLM TRUST 2005-9 A7B 10/26/2009 0.001677813 0.000000000 1.000000000 78442GRC2 SLM TRUST 2005-9 B 10/26/2009 0.002031701 0.000000000 1.000000000 78442GRM0 SLM TRUST 2006-1 A3 10/26/2009 0.001374479 0.085151317 0.511073998 78442GRN8 SLM TRUST 2006-1 A4 10/26/2009 0.001500868 0.000000000 1.000000000 78442GRP3 SLM TRUST 2006-1 A5 10/26/2009 0.001551424 0.000000000 1.000000000 78442GRQ1 SLM TRUST 2006-1 B 10/26/2009 0.001778924 0.000000000 1.000000000 78443BAC0 SLM TRUST 2006-10 A2 10/26/2009 0.001298646 0.034659826 0.000000000 78443BAD8 SLM TRUST 2006-10 A3 10/26/2009 0.001323924 0.034974837 0.965025163 78443BAE6 SLM TRUST 2006-10 A4 10/26/2009 0.001450313 0.000000000 1.000000000 78443BAF3 SLM TRUST 2006-10 A5A 10/26/2009 0.001526146 0.000000000 1.000000000 XS0276879896 SLM TRUST 2006-10 A-5B 10/26/2009 0.002570750 0.000000000 1.000000000 78443BAG1 SLM TRUST 2006-10 A6 10/26/2009 0.001652535 0.000000000 1.000000000 78443BAK2 SLM TRUST 2006-10 B 10/26/2009 0.001829479 0.000000000 1.000000000 78442GRT5 SLM TRUST 2006-2 A3 10/26/2009 0.001374479 0.106864385 0.864139856 78442GRU2 SLM TRUST 2006-2 A4 10/26/2009 0.001500868 0.000000000 1.000000000 78442GRV0 SLM TRUST 2006-2 A5 10/26/2009 0.001551424 0.000000000 1.000000000 78442GRX6 SLM TRUST 2006-2 A6 10/26/2009 0.001703090 0.000000000 1.000000000 78442GRY4 SLM TRUST 2006-2 B 10/26/2009 0.001829479 0.000000000 1.000000000 78442GSB3 SLM TRUST 2006-3 A3 10/26/2009 0.001374479 0.100333709 0.436731652 78442GSC1 SLM TRUST 2006-3 A4 10/26/2009 0.001475590 0.000000000 1.000000000 78442GSD9 SLM TRUST 2006-3 A5 10/26/2009 0.001526146 0.000000000 1.000000000 78442GSE7 SLM TRUST 2006-3 B 10/26/2009 0.001778924 0.000000000 1.000000000 78442GSH0 SLM TRUST 2006-4 A3 10/26/2009 0.001374479 0.121801265 0.348050765 78442GSJ6 SLM TRUST 2006-4 A4 10/26/2009 0.001475590 0.000000000 1.000000000 78442GSK3 SLM TRUST 2006-4 A5 10/26/2009 0.001526146 0.000000000 1.000000000 XS0251323860 SLM TRUST 2006-4 A6 10/26/2009 0.002722417 0.000000000 1.000000000 78442GSL1 SLM TRUST 2006-4 B 10/26/2009 0.001778924 0.000000000 1.000000000 83149EAB3 SLM TRUST 2006-5 A2 10/26/2009 0.001248090 0.069356521 0.066267444 83149EAC1 SLM TRUST 2006-5 A3 10/26/2009 0.001349201 0.000000000 1.000000000 83149EAD9 SLM TRUST 2006-5 A4 10/26/2009 0.001475590 0.000000000 1.000000000 83149EAE7 SLM TRUST 2006-5 A5 10/26/2009 0.001551424 0.000000000 1.000000000 83149EAH0 SLM TRUST 2006-5 A6A 10/26/2009 0.001677813 0.000000000 1.000000000 83149EAJ6 SLM TRUST 2006-5 A6B 10/26/2009 0.001576701 0.000000000 1.000000000 83149EAK3 SLM TRUST 2006-5 A6C 10/26/2009 0.001576701 0.000000000 1.000000000 83149EAG2 SLM TRUST 2006-5 B 10/26/2009 0.001804201 0.000000000 1.000000000 83149FAA2 SLM TRUST 2006-6 A1 10/26/2009 0.001248090 0.029549128 0.277629940 83149FAB0 SLM TRUST 2006-6 A2 10/26/2009 0.001475590 0.000000000 1.000000000 83149FAC8 SLM TRUST 2006-6 A3 10/26/2009 0.001551424 0.000000000 1.000000000 XS0261462591 SLM TRUST 2006-6 A4 10/26/2009 0.002662079 0.000000000 1.000000000 83149FAD6 SLM TRUST 2006-6 B 10/26/2009 0.001804201 0.000000000 1.000000000 78443GAB1 SLM TRUST 2006-7 A-2 10/26/2009 0.001248090 0.024754180 0.000000000 78443GAC9 SLM TRUST 2006-7 A-3 10/26/2009 0.001323924 0.064022884 0.935977116 78443GAD7 SLM TRUST 2006-7 A-4 10/26/2009 0.001450313 0.000000000 1.000000000 78443GAE5 SLM TRUST 2006-7 A-5 10/26/2009 0.001526146 0.000000000 1.000000000 78443GAF2 SLM TRUST 2006-7 A6A 10/26/2009 0.001677813 0.000000000 1.000000000 78443GAJ4 SLM TRUST 2006-7 B 10/26/2009 0.001778924 0.000000000 1.000000000 78443HAB9 SLM TRUST 2006-8 A2 10/26/2009 0.001273368 0.053344416 0.309338394 78443HAC7 SLM TRUST 2006-8 A3 10/26/2009 0.001323924 0.000000000 1.000000000 78443HAD5 SLM TRUST 2006-8 A4 10/26/2009 0.001475590 0.000000000 1.000000000 78443HAE3 SLM TRUST 2006-8 A5 10/26/2009 0.001551424 0.000000000 1.000000000 78443HAF0 SLM TRUST 2006-8 A6 10/26/2009 0.001677813 0.000000000 1.000000000 78443HAJ2 SLM TRUST 2006-8 B 10/26/2009 0.001854757 0.000000000 1.000000000 78443KAB2 SLM TRUST 2006-9 A-2 10/26/2009 0.001273368 0.050599250 0.235014899 78443KAC0 SLM TRUST 2006-9 A-3 10/26/2009 0.001323924 0.000000000 1.000000000 78443KAD8 SLM TRUST 2006-9 A-4 10/26/2009 0.001450313 0.000000000 1.000000000 78443KAE6 SLM TRUST 2006-9 A-5 10/26/2009 0.001526146 0.000000000 1.000000000 78443KAF3 SLM TRUST 2006-9 A-6 10/26/2009 0.001677813 0.000000000 1.000000000 78443KAK2 SLM TRUST 2006-9 B 10/26/2009 0.001854757 0.000000000 1.000000000 78443VAB8 SLM TRUST 2007-1 A2 10/26/2009 0.001273368 0.061717806 0.358623800 78443VAC6 SLM TRUST 2007-1 A3 10/26/2009 0.001349201 0.000000000 1.000000000 78443VAD4 SLM TRUST 2007-1 A4 10/26/2009 0.001425035 0.000000000 1.000000000 78443VAE2 SLM TRUST 2007-1 A5 10/26/2009 0.001500868 0.000000000 1.000000000 78443VAG7 SLM TRUST 2007-1 A6 10/26/2009 0.001627257 0.000000000 1.000000000 78443VAJ1 SLM TRUST 2007-1 B 10/26/2009 0.001829479 0.000000000 1.000000000 78443XAA6 SLM TRUST 2007-2 A1 10/26/2009 0.001222813 0.048253723 0.079079866 78443XAB4 SLM TRUST 2007-2 A2 10/26/2009 0.001273368 0.000000000 1.000000000 78443XAC2 SLM TRUST 2007-2 A3 10/26/2009 0.001374479 0.000000000 1.000000000 78443XAD0 SLM TRUST 2007-2 A4 10/26/2009 0.001425035 0.000000000 1.000000000 78443XAE8 SLM TRUST 2007-2 B 10/26/2009 0.001703090 0.000000000 1.000000000 78443YAA4 SLM TRUST 2007-3 A1 10/26/2009 0.001248090 0.048162573 0.126069276 78443YAB2 SLM TRUST 2007-3 A2 10/26/2009 0.001298646 0.000000000 1.000000000 78443YAC0 SLM TRUST 2007-3 A3 10/26/2009 0.001374479 0.000000000 1.000000000 78443YAD8 SLM TRUST 2007-3 A4 10/26/2009 0.001425035 0.000000000 1.000000000 78443YAE6 SLM TRUST 2007-3 B 10/26/2009 0.001652535 0.000000000 1.000000000 78444AAB3 SLM TRUST 2007-4 A2 10/26/2009 0.001374479 0.058362959 0.840100803 78444AAC1 SLM TRUST 2007-4 A3 10/26/2009 0.001425035 0.000000000 1.000000000 78444AAD9 SLM TRUST 2007-4 A4A 10/26/2009 0.001475590 0.000000000 1.000000000 XS0294801179 SLM TRUST 2007-4 A4B 10/26/2009 0.002484806 0.000000000 1.000000000 78444AAE7 SLM TRUST 2007-4 A5 10/26/2009 0.001601979 0.000000000 1.000000000 78444AAG2 SLM TRUST 2007-4 B1 10/26/2009 0.001627257 0.000000000 1.000000000 78444AAH0 SLM TRUST 2007-4 B2A 10/26/2009 0.001905313 0.000000000 1.000000000 78443FAB3 SLM TRUST 2007-5 A2 10/26/2009 0.001273368 0.093141301 0.573707036 78443FAC1 SLM TRUST 2007-5 A3 10/26/2009 0.001349201 0.000000000 1.000000000 78443FAD9 SLM TRUST 2007-5 A4 10/26/2009 0.001425035 0.000000000 1.000000000 78443FAE7 SLM TRUST 2007-5 A5 10/26/2009 0.001475590 0.000000000 1.000000000 78443FAF4 SLM TRUST 2007-5 A6 10/26/2009 0.001551424 0.000000000 1.000000000 78443FAG2 SLM TRUST 2007-5 B1 10/26/2009 0.001627257 0.000000000 1.000000000 78444CAA1 SLM TRUST 2007-6 A1 10/26/2009 0.001703090 0.045106894 0.483411746 78444CAB9 SLM TRUST 2007-6 A2 10/26/2009 0.001905313 0.000000000 1.000000000 78444CAC7 SLM TRUST 2007-6 A3 10/26/2009 0.002107535 0.000000000 1.000000000 78444CAD5 SLM TRUST 2007-6 A4 10/26/2009 0.002233924 0.000000000 1.000000000 78444CAE3 SLM TRUST 2007-6 A5 10/26/2009 0.002511979 0.000000000 1.000000000 78444CAF0 SLM TRUST 2007-6 B 10/26/2009 0.003421979 0.000000000 1.000000000 78444EAA7 SLM TRUST 2007-7 A1 10/26/2009 0.001627257 0.088012059 0.329765842 78444EAB5 SLM TRUST 2007-7 A2 10/26/2009 0.001778924 0.000000000 1.000000000 78444EAC3 SLM TRUST 2007-7 A3 10/26/2009 0.001880035 0.000000000 1.000000000 78444EAD1 SLM TRUST 2007-7 A4 10/26/2009 0.002107535 0.000000000 1.000000000 78444EAE9 SLM TRUST 2007-7 B 10/26/2009 0.003169201 0.000000000 1.000000000 78444XAA5 SLM TRUST 2007-8 A1 10/26/2009 0.001854757 0.044520769 0.550625650 78444XAB3 SLM TRUST 2007-8 A2 10/26/2009 0.002107535 0.000000000 1.000000000 78444XAC1 SLM TRUST 2007-8 A3 10/26/2009 0.002233924 0.000000000 1.000000000 78444XAD9 SLM TRUST 2007-8 A4 10/26/2009 0.002461424 0.000000000 1.000000000 78444XAE7 SLM TRUST 2007-8 A5 10/26/2009 0.002663646 0.000000000 1.000000000 78444XAF4 SLM TRUST 2007-8 B 10/26/2009 0.003801146 0.000000000 1.000000000 784439AA9 SLM TRUST 2008-1 A1 10/26/2009 0.001905312 0.087108889 0.514531706 784439AB7 SLM TRUST 2008-1 A2 10/26/2009 0.002158090 0.000000000 1.000000000 784439AC5 SLM TRUST 2008-1 A3 10/26/2009 0.002537257 0.000000000 1.000000000 784439AD3 SLM TRUST 2008-1 A4 10/26/2009 0.002916424 0.000000000 1.000000000 784439AE1 SLM TRUST 2008-1 B 10/26/2009 0.004180313 0.000000000 1.000000000 784442AA3 SLM TRUST 2008-2 A1 10/26/2009 0.002031701 0.050543830 0.647578485 784442AB1 SLM TRUST 2008-2 A2 10/26/2009 0.002410868 0.000000000 1.000000000 784442AC9 SLM TRUST 2008-2 A3 10/26/2009 0.003169201 0.000000000 1.000000000 784442AD7 SLM TRUST 2008-2 B 10/26/2009 0.004306701 0.000000000 1.000000000 78444GAA2 SLM TRUST 2008-3 A1 10/26/2009 0.002537257 0.060178942 0.689663984 78444GAB0 SLM TRUST 2008-3 A2 10/26/2009 0.003295590 0.000000000 1.000000000 78444GAC8 SLM TRUST 2008-3 A3 10/26/2009 0.003801146 0.000000000 1.000000000 78444GAD6 SLM TRUST 2008-3 B 10/26/2009 0.004306701 0.000000000 1.000000000 78445AAA4 SLM TRUST 2008-4 A1 10/26/2009 0.002992257 0.068048483 0.639468055 78445AAB2 SLM TRUST 2008-4 A2 10/26/2009 0.003927535 0.000000000 1.000000000 78445AAC0 SLM TRUST 2008-4 A3 10/26/2009 0.004433090 0.000000000 1.000000000 78445AAD8 SLM TRUST 2008-4 A4 10/26/2009 0.005444201 0.000000000 1.000000000 78445AAE6 SLM TRUST 2008-4 B 10/26/2009 0.005949757 0.000000000 1.000000000 78444YAA3 SLM TRUST 2008-5 A1 10/26/2009 0.003295590 0.122868432 0.423335493 78444YAB1 SLM TRUST 2008-5 A2 10/26/2009 0.004053924 0.000000000 1.000000000 78444YAC9 SLM TRUST 2008-5 A3 10/26/2009 0.004559479 0.000000000 1.000000000 78444YAD7 SLM TRUST 2008-5 A4 10/26/2009 0.005570590 0.000000000 1.000000000 78444YAE5 SLM TRUST 2008-5 B 10/26/2009 0.005949757 0.000000000 1.000000000 78445CAA0 SLM TRUST 2008-6 A1 10/26/2009 0.002284479 0.152646794 0.671277125 78445CAB8 SLM TRUST 2008-6 A2 10/26/2009 0.002663646 0.000000000 1.000000000 78445CAC6 SLM TRUST 2008-6 A3 10/26/2009 0.003169201 0.000000000 1.000000000 78445CAD4 SLM TRUST 2008-6 A4 10/26/2009 0.004053924 0.000000000 1.000000000 78445CAE2 SLM TRUST 2008-6 B 10/26/2009 0.005949757 0.000000000 1.000000000 78445FAA3 SLM TRUST 2008-7 A1 10/26/2009 0.002284479 0.122722176 0.672818287 78445FAB1 SLM TRUST 2008-7 A2 10/26/2009 0.002537257 0.000000000 1.000000000 78445FAC9 SLM TRUST 2008-7 A3 10/26/2009 0.002916424 0.000000000 1.000000000 78445FAD7 SLM TRUST 2008-7 A4 10/26/2009 0.003548368 0.000000000 1.000000000 78445FAE5 SLM TRUST 2008-7 B 10/26/2009 0.005949757 0.000000000 1.000000000 78445GAA1 SLM TRUST 2008-8 A1 10/26/2009 0.002537257 0.117917089 0.677135131 78445GAB9 SLM TRUST 2008-8 A2 10/26/2009 0.003548368 0.000000000 1.000000000 78445GAC7 SLM TRUST 2008-8 A3 10/26/2009 0.004180312 0.000000000 1.000000000 78445GAD5 SLM TRUST 2008-8 A4 10/26/2009 0.005065035 0.000000000 1.000000000 78445GAE3 SLM TRUST 2008-8 B 10/26/2009 0.006960868 0.000000000 1.000000000 78445JAA5 SLM TRUST 2008-9 A 10/26/2009 0.005065035 0.039443522 0.927588033 78445JAB3 SLM TRUST 2008-9 B 10/26/2009 0.006960868 0.000000000 1.000000000 78445BAA2 SLM TRUST 2009-1 A 10/26/2009 0.006960868 0.006563116 0.993436884 78445NAA6 SLM TRUST 2009-2 A 10/26/2009 0.006960868 0.008728443 0.986156293 XS0177125860 SLM TRUST 03-10 A-3 09/15/2009 0.040500000 0.000000000 1.000000000 XS0177127486 SLM TRUST 03-10 A-4 09/15/2009 0.051500000 0.000000000 1.000000000 78442GDX1 SLM TRUST 2002-4 A-4 09/15/2009 0.001966193 0.019879742 0.202599598 78442GDY9 SLM TRUST 2002-4 B 09/15/2009 0.002528416 0.000000000 1.000000000 78442GED4 SLM TRUST 2002-5 A4CP 09/15/2009 0.001385935 0.014125091 0.178963418 78442GEC6 SLM TRUST 2002-5 A-4L 09/15/2009 0.001991749 0.014125091 0.178963418 78442GEE2 SLM TRUST 2002-5 B 09/15/2009 0.002707305 0.000000000 1.000000000 78442GEJ1 SLM TRUST 2002-6 A-4L 09/15/2009 0.002068416 0.011724915 0.158857123 78442GEL6 SLM TRUST 2002-6 B 09/15/2009 0.002783971 0.000000000 1.000000000 XS0158197821 SLM TRUST 2002-7 A-5 09/15/2009 0.003953444 0.036531241 0.759849836 78442GFL5 SLM TRUST 2003-1 A5B 09/15/2009 0.002758416 0.016971854 0.947340021 78442GFK7 SLM TRUST 2003-1 A5A 09/15/2009 0.001889527 0.016971854 0.947340021 78442GFM3 SLM Trust 2003-1 A5C 09/15/2009 0.002247304 0.016971854 0.947340021 78442GFJ0 SLM Trust 2003-1 B 09/15/2009 0.003141749 0.015580987 0.869704198 78442GJE7 SLM TRUST 2003-10 A2 09/15/2009 0.003525082 0.000000000 1.000000000 78442GJX5 SLM TRUST 2003-11A-4 09/15/2009 0.002093971 0.045456781 0.862899746 78442GJR8 SLM TRUST 2003-11A-5 09/15/2009 0.001736193 0.000000000 1.000000000 78442GJS6 SLM TRUST 2003-11A-6 09/15/2009 0.002349527 0.000000000 1.000000000 78442GJT4 SLM TRUST 2003-11A-7 09/15/2009 0.001934249 0.000000000 1.000000000 78442GJY3 SLM TRUST 2003-11B 09/15/2009 0.003269527 0.014665929 0.940617335 78442GKC9 SLM TRUST 2003-12 A4 09/15/2009 0.002093971 0.070012486 0.812888833 78442GKE5 SLM TRUST 2003-12 A5 09/15/2009 0.002323971 0.000000000 1.000000000 XS0180948274 SLM TRUST 2003-12 A6 09/15/2009 0.054500000 0.000000000 1.000000000 78442GKD7 SLM TRUST 2003-12 B 09/15/2009 0.003116193 0.017039611 0.937114387 78442GFR2 SLM TRUST 2003-2 A-4 09/15/2009 0.002093971 0.070794855 0.263579653 XS0163731846 SLM TRUST 2003-2 A-5 09/15/2009 0.003927889 0.000000000 1.000000000 78442GGB6 SLM TRUST 2003-3 A-4 09/15/2009 0.002170638 0.011924243 0.204077440 78442GGC4 SLM TRUST 2003-3 B 09/15/2009 0.003116193 0.000000000 1.000000000 78442GGL4 SLM TRUST 2003-4 A-4 09/15/2009 0.002170638 0.072799175 0.346644442 78442GGE0 SLM TRUST 2003-4 A5B 09/15/2009 0.003397304 0.000000000 1.000000000 78442GGF7 SLM TRUST 2003-4 A5C 09/15/2009 0.003397304 0.000000000 1.000000000 78442GGG5 SLM TRUST 2003-4 A5D 09/15/2009 0.010050000 0.000000000 1.000000000 78442GGN0 SLM TRUST 2003-4 A5E 09/15/2009 0.002247304 0.000000000 1.000000000 78442GGM2 SLM TRUST 2003-4 B 09/15/2009 0.003269527 0.016479015 0.899231729 78442GGS9 SLM TRUST 2003-5 A-4 09/15/2009 0.002145082 0.070046419 0.556425567 XS0168279080 SLM TRUST 2003-5 A-5 09/15/2009 0.003953444 0.000000000 1.000000000 78442GHB5 SLM TRUST 2003-6 A-4 09/15/2009 0.002119527 0.012662879 0.202914125 78442GHC3 SLM TRUST 2003-6 B 09/15/2009 0.002962860 0.000000000 1.000000000 78442GHG4 SLM TRUST 2003-7 A-4 09/15/2009 0.002119527 0.080741200 0.741332512 78442GHH2 SLM TRUST 2003-7 A5A 09/15/2009 0.004675082 0.000000000 1.000000000 78442GHK5 SLM TRUST 2003-7 B 09/15/2009 0.003065082 0.016016046 0.923242927 78442GHP4 SLM TRUST 2003-8 A-4 09/15/2009 0.002119527 0.014706515 0.258254985 78442GHQ2 SLM TRUST 2003-8 B 09/15/2009 0.003039527 0.000000000 1.000000000 78442GHU3 SLM TRUST 2003-9 A-4 09/15/2009 0.002119527 0.015442590 0.272331062 78442GHV1 SLM TRUST 2003-9 B 09/15/2009 0.003013971 0.000000000 1.000000000 784437AA3 SLM TRUST 2009-I A 09/15/2009 0.008763971 0.000000000 1.000000000 78442GGD2 SLM TRUST2003-4 A5A 09/15/2009 0.003525082 0.000000000 1.000000000 78443CAB0 SLMPC TRUST 2002A A-2 09/15/2009 0.003013971 0.029852400 0.938101200 78443CAC8 SLMPC TRUST 2002A B 09/15/2009 0.003780638 0.003157300 0.764771900 78443CAD6 SLMPC TRUST 2002A C 09/15/2009 0.005952860 0.000000000 0.671312200 78443CAE4 SLMPC TRUST 2003A A1 09/15/2009 0.001889527 0.026719293 0.011726878 78443CAF1 SLMPC TRUST 2003A A2 09/15/2009 0.002732860 0.000000000 1.000000000 78443CAG9 SLMPC TRUST 2003A B 09/15/2009 0.003525082 0.000000000 0.816953104 78443CAH7 SLMPC TRUST 2003A C 09/15/2009 0.005697304 0.000000000 0.813280019 78443CAL8 SLMPC TRUST 2003B A1 09/15/2009 0.001863971 0.028487367 0.028730933 78443CAM6 SLMPC TRUST 2003B A2 09/15/2009 0.002630638 0.000000000 1.000000000 78443CAQ7 SLMPC TRUST 2003B B 09/15/2009 0.003397304 0.000000000 0.927858375 78443CAR5 SLMPC TRUST 2003B C 09/15/2009 0.005697304 0.000000000 0.947352440 78443CAY0 SLMPC TRUST 2003C A1 09/15/2009 0.001863971 0.026449600 0.097197300 78443CAZ7 SLMPC TRUST 2003C A2 09/15/2009 0.002605082 0.000000000 1.000000000 78443CBD5 SLMPC TRUST 2003C B 09/15/2009 0.003652860 0.000000000 0.943813700 78443CBE3 SLMPC TRUST 2003C C 09/15/2009 0.005697304 0.000000000 0.988468600 78443CBF0 SLMPC TRUST 2004A A1 09/15/2009 0.001761749 0.029374000 0.128005200 78443CBG8 SLMPC TRUST 2004A A2 09/15/2009 0.002119527 0.000000000 1.000000000 78443CBH6 SLMPC TRUST 2004A A3 09/15/2009 0.002630638 0.000000000 1.000000000 78443CBJ2 SLMPC TRUST 2004A B 09/15/2009 0.003090638 0.000000000 0.993745241 78443CBK9 SLMPC TRUST 2004A C 09/15/2009 0.004036193 0.000000000 1.000000000 78443CBL7 SLMPC TRUST 2004B A1 09/15/2009 0.001736193 0.025993800 0.134568300 78443CBM5 SLMPC TRUST 2004B A2 09/15/2009 0.002119527 0.000000000 1.000000000 78443CBN3 SLMPC TRUST 2004B A3 09/15/2009 0.002451749 0.000000000 1.000000000 78443CBP8 SLMPC TRUST 2004B A4 09/15/2009 0.002707304 0.000000000 1.000000000 78443CBQ6 SLMPC TRUST 2004B B 09/15/2009 0.002809527 0.000000000 1.000000000 78443CBR4 SLMPC TRUST 2004B C 09/15/2009 0.003831749 0.000000000 1.000000000 78443CBS2 SLMPC TRUST 2005A A1 09/15/2009 0.001710638 0.148462320 0.000000000 78443CBT0 SLMPC TRUST 2005A A2 09/15/2009 0.001966193 0.023211700 0.976788300 78443CBU7 SLMPC TRUST 2005A A3 09/15/2009 0.002119527 0.000000000 1.000000000 78443CBV5 SLMPC TRUST 2005A A4 09/15/2009 0.002400638 0.000000000 1.000000000 78443CBW3 SLMPC TRUST 2005A B 09/15/2009 0.002323971 0.000000000 1.000000000 78443CBX1 SLMPC TRUST 2005A C 09/15/2009 0.003116193 0.000000000 1.000000000 78443CBY9 SLMPC TRUST 2005B A1 09/15/2009 0.001710638 0.039958831 0.220479735 78443CBZ6 SLMPC TRUST 2005B A2 09/15/2009 0.002068416 0.000000000 1.000000000 78443CCA0 SLMPC TRUST 2005B A3 09/15/2009 0.002298416 0.000000000 1.000000000 78443CCB8 SLMPC TRUST 2005B A4 09/15/2009 0.002451749 0.000000000 1.000000000 78443CCC6 SLMPC TRUST 2005B B 09/15/2009 0.002630638 0.000000000 1.000000000 78443CCD4 SLMPC TRUST 2005B C 09/15/2009 0.003397304 0.000000000 1.000000000 78443CCE2 SLMPC TRUST 2006A A1 09/15/2009 0.001659527 0.053867944 0.282338051 78443CCF9 SLMPC TRUST 2006A A2 09/15/2009 0.001812860 0.000000000 1.000000000 78443CCG7 SLMPC TRUST 2006A A3 09/15/2009 0.001966193 0.000000000 1.000000000 78443CCJ1 SLMPC TRUST 2006A A4 09/15/2009 0.002093971 0.000000000 1.000000000 78443CCL6 SLMPC TRUST 2006A A5 09/15/2009 0.002349527 0.000000000 1.000000000 78443CCM4 SLMPC TRUST 2006A B 09/15/2009 0.002375082 0.000000000 1.000000000 78443CCN2 SLMPC TRUST 2006A C 09/15/2009 0.002886193 0.000000000 1.000000000 78443CCQ5 SLMPC TRUST 2006B A1 09/15/2009 0.001633971 0.057603206 0.178540755 78443CCR3 SLMPC TRUST 2006B A2 09/15/2009 0.001736193 0.000000000 1.000000000 78443CCS1 SLMPC TRUST 2006B A3 09/15/2009 0.001966193 0.000000000 1.000000000 78443CCT9 SLMPC TRUST 2006B A4 09/15/2009 0.002068416 0.000000000 1.000000000 78443CCU6 SLMPC TRUST 2006B A5 09/15/2009 0.002298416 0.000000000 1.000000000 78443CCV4 SLMPC TRUST 2006B B 09/15/2009 0.002349527 0.000000000 1.000000000 78443CCW2 SLMPC TRUST 2006B C 09/15/2009 0.002630638 0.000000000 1.000000000 78443JAA7 SLMPC TRUST 2006C A1 09/15/2009 0.001633971 0.081930897 0.021722537 78443JAB5 SLMPC TRUST 2006C A2 09/15/2009 0.001736193 0.000000000 1.000000000 78443JAC3 SLMPC TRUST 2006C A3 09/15/2009 0.001940638 0.000000000 1.000000000 78443JAD1 SLMPC TRUST 2006C A4 09/15/2009 0.002042860 0.000000000 1.000000000 78443JAE9 SLMPC TRUST 2006C A5 09/15/2009 0.002221749 0.000000000 1.000000000 78443JAF6 SLMPC TRUST 2006C B 09/15/2009 0.002400638 0.000000000 1.000000000 78443JAG4 SLMPC TRUST 2006C C 09/15/2009 0.002605082 0.000000000 1.000000000 78443DAA0 SLMPC TRUST 2007A A1 09/15/2009 0.001685082 0.030854300 0.704201300 78443DAB8 SLMPC TRUST 2007A A2 09/15/2009 0.001915082 0.000000000 1.000000000 78443DAC6 SLMPC TRUST 2007A A3 09/15/2009 0.002042860 0.000000000 1.000000000 78443DAD4 SLMPC TRUST 2007A A4 09/15/2009 0.002221749 0.000000000 1.000000000 78443DAF9 SLMPC TRUST 2007A B 09/15/2009 0.002375082 0.000000000 1.000000000 78443DAH5 SLMPC TRUST 2007A C1 09/15/2009 0.002707304 0.000000000 1.000000000 784436AA5 SLMPC TRUST 2009A A1 09/15/2009 0.012469527 0.039797893 0.913321513 784436AB3 SLMPC TRUST 2009A A2 09/15/2009 0.013108416 0.000000000 1.000000000 784436AC1 SLMPC TRUST 2009A A3 09/15/2009 0.016941749 0.000000000 1.000000000 784436AD9 SLMPC TRUST 2009A A4 09/15/2009 0.020775082 0.000000000 1.000000000 78445DAA8 SLMPC TRUST 2009B A 09/15/2009 0.005053097 0.000000000 0.997778892 78445KAA2 SLMPC TRUST 2009C A 09/15/2009 0.003625000 0.000944534 0.991753325 83149TAA2 SLMPC TRUST 2009-D A 09/15/2009 0.003208333 0.006109619 0.993890381 78442GEK8 SLMTRUST 2002-6A-4CP 09/15/2009 0.001651388 0.011724915 0.158857122